Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group
HarrisonburgInvestmentProperties.com
 A service of Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group 540.578.0102 | scott@HarrisonburgHousingToday.com 

College Rentals Multi Family Properties Newer Townhouses Upscale Townhouses Slightly Older Townhouses Foreclosures Bank Owned Properties
HUNTERS RIDGE
Hunters Ridge  •  Camden Townes  •  Fox Hill  •  Madison Manor  •  Pheasant Run  •  Campus View Condos
hunters ridge
Sales Per Year....
2017 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  29  (ytd)
2016 Townhouse Sale  Townhouse Sale  Townhouse Sale  19
2015 Townhouse Sale  Townhouse Sale  17
2014 6
2013 Townhouse Sale  Townhouse Sale  13
2012 Townhouse Sale  7
2011 Townhouse Sale  8
2010 Townhouse Sale  Townhouse Sale  18
2009 4
2008 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  26
2007 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  38
2006 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  31
2005 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  60
2004 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  38
2003 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  63
 
Median Sales Price....
2017 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $60,000
2016 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $53,000
2015 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $46,000
2014 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $42,000
2013 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $56,250
2012 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $70,000
2011 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $49,200
2010 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $65,000
2009 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $94,000
2008 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $101,000
2007 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $132,450
2006 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $98,000
2005 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $89,900
2004 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $75,950
2003 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $52,500


Sample Hunters Ridge Investment Analysis....
Property Details
Purchase Price $60,000 based on median sales price
 
Income (Annual)
Monthly Rental Rate $775 estimate based on currently available rental data   
Projected Vacancy 4% half a month per year
Gross Operating Income    $8,928     
 
Expense (Annual)
Real Estate Taxes $468 estimate based on median sales price
Repairs $775 estimate based on typical property condition
Association Dues $3,300 estimated to be $275 per month
Property Management $0 assuming self management
Insurance $216 estimate based on recent trends
Utilities $0 assumes tenant pays all utilities
Advertising $100 estimate
Total Operating Expenses    $4,859  
 
Cash Flow Before Tax
Gross Operating Income $8,928  
 - Operating Expenses  - $4,859  
Net Operating Income $4,069     
 - Annual Debt Service  - $3,120 financing 80% of the purchase price at 5.1%
Cash Flow Before Taxes    $949     
Sales in the Past 36 Months....
Oct 3, 2017 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $62,500 photos
Aug 25, 2017 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $65,000 photos
Aug 21, 2017 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $72,000 photos
Jul 21, 2017 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $54,000 photos
Jul 17, 2017 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $50,000 photos
Jul 17, 2017 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $57,000 photos
Jun 12, 2017 1330 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $69,000 photos
May 22, 2017 1336 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $65,000 photos
May 15, 2017 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $55,000 photos
May 9, 2017 1342 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 1,012 SF $68,000 photos
May 8, 2017 1380 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $60,000 photos
May 1, 2017 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $63,000 photos
May 1, 2017 1342 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $63,000 photos
Apr 27, 2017 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $59,000 photos
Apr 24, 2017 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $52,500 photos
Apr 24, 2017 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $52,500 photos
Apr 17, 2017 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $64,000 photos
Apr 7, 2017 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $64,000 photos
Apr 7, 2017 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $60,000 photos
Apr 5, 2017 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $64,000 photos
Mar 30, 2017 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $59,000 photos
Mar 24, 2017 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $65,500 photos
Mar 16, 2017 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $57,600 photos
Mar 7, 2017 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $62,750 photos
Mar 1, 2017 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $52,000 photos
Feb 24, 2017 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $63,000 photos
Jan 18, 2017 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $53,000 photos
Jan 18, 2017 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $54,000 photos
Jan 9, 2017 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $52,500 photos
Nov 25, 2016 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $54,000 photos
Nov 10, 2016 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $56,500 photos
Nov 1, 2016 1348 Hunters Rd, Harrisonburg, VA 22801 3 BR 3 BA 1,316 SF $85,000 photos
Oct 31, 2016 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $55,000 photos
Oct 21, 2016 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $53,000 photos
Oct 12, 2016 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $47,500 photos
Oct 7, 2016 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $49,900 photos
Sep 30, 2016 1380 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $50,000 photos
Sep 7, 2016 1346 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $47,500 photos
Sep 5, 2016 1342 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $65,000 photos
Aug 2, 2016 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $55,000 photos
Aug 1, 2016 1342 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $49,500 photos
Jul 7, 2016 1330 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $55,000 photos
May 31, 2016 1330 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $55,000 photos
May 31, 2016 1348 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $42,000 photos
May 31, 2016 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $55,000 photos
May 27, 2016 1336 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $50,000 photos
Mar 31, 2016 1346 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $44,000 photos
Feb 29, 2016 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $41,000 photos
Dec 29, 2015 1384 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 953 SF $48,500 photos
Dec 17, 2015 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $39,000 photos
Nov 7, 2015 1346 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $47,000 photos
Sep 15, 2015 1348 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $38,000 photos
Aug 7, 2015 1380 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $47,500 photos
Jul 31, 2015 1330 Hunters Rd, Harrisonburg, VA 22801 5 BR 3 BA 1,316 SF $60,000 photos
Jul 29, 2015 1348 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $30,000 photos
Jul 27, 2015 1346 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $48,000 photos
Jul 23, 2015 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $40,000 photos
Jun 30, 2015 1380 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $46,000 photos
Jun 16, 2015 1396 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 986 SF $41,000 photos
Jun 2, 2015 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $40,500 photos
Apr 29, 2015 1342 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $46,000 photos
Apr 15, 2015 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $55,000 photos
Mar 2, 2015 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $47,000 photos
Feb 27, 2015 1348 Hunters Rd, Harrisonburg, VA 22801 5 BR 3 BA 1,316 SF $65,900 photos
Feb 2, 2015 1340 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $43,500 photos
Current Listings....

1330 Hunters Rd
2 Beds  •  2 Baths
1,012 livable square feet
$79,900 (For Sale)
Listing By: Rocktown Realty
Neighborhood Map....
Learn About Investing   Investment Analysis Tools
Have Questions?  Contact Scott P. Rogers at 540-578-0102 or scott@HarrisonburgHousingToday.com.

 
Site Content and Analysis provided by Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group
 
© 2017 Scott P. Rogers, All Rights Reserved  •  IDX Data Managed By Funkhouser Real Estate Group  •  Licensed in the Commonwealth of Virginia
401 University Blvd Harrisonburg, VA 22801

 

Additional Harrisonburg Real Estate Resources....
BuyingAHomeInHarrisonburg.com SellingAHomeInHarrisonburg.com ScottPRogers.com HarrisonburgHousingMarket.com HarrisonburgHousingToday.com NewListingsInHarrisonburg.com HarrisonburgInvestmentProperties.com HarrisonburgAssessments.com HarrisonburgTownhouses.com WalkThroughThisHome.com BestDealsInHarrisonburg.com HarrisonburgPropertyTransfers.com HarrisonburgForeclosures.com

Popular (yet sometimes hard to find) Searches....
HarrisonburgREO.com HarrisonburgShortSales.com NewListingsInHarrisonburg.com

Popular New Home Communities....
Heritage Estates The Glen at Cross Keys The Townes at Bluestone Founders Way The Cottages at Stone Spring