Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group
HarrisonburgInvestmentProperties.com
 A service of Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group 540.578.0102 | scott@HarrisonburgHousingToday.com 

College Rentals Multi Family Properties Newer Townhouses Upscale Townhouses Slightly Older Townhouses Foreclosures Bank Owned Properties
HUNTERS RIDGE
Hunters Ridge  •  Camden Townes  •  Fox Hill  •  Madison Manor  •  Pheasant Run  •  Campus View Condos
hunters ridge
Sales Per Year....
2021 Townhouse Sale  Townhouse Sale  19  (ytd)
2020 Townhouse Sale  Townhouse Sale  Townhouse Sale  20
2019 Townhouse Sale  Townhouse Sale  18
2018 Townhouse Sale  Townhouse Sale  16
2017 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  31
2016 Townhouse Sale  Townhouse Sale  19
2015 Townhouse Sale  Townhouse Sale  17
2014 6
2013 Townhouse Sale  Townhouse Sale  13
2012 Townhouse Sale  7
2011 Townhouse Sale  8
2010 Townhouse Sale  Townhouse Sale  18
2009 4
2008 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  26
2007 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  40
2006 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  32
2005 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  61
2004 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  38
2003 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  64
2002 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  35
2001 Townhouse Sale  11
 
Median Sales Price....
2021 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $110,000
2020 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $88,000
2019 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $80,300
2018 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $74,400
2017 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $62,500
2016 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $53,000
2015 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $46,000
2014 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $42,000
2013 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $56,250
2012 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $70,000
2011 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $49,200
2010 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $65,000
2009 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $94,000
2008 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $101,000
2007 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $100,000
2006 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $99,950
2005 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $89,900
2004 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $75,950
2003 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $52,500
2002 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $42,000
2001 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $42,500


Sample Hunters Ridge Investment Analysis....
Property Details
Purchase Price $109,500 based on median sales price
 
Income (Annual)
Monthly Rental Rate $900 estimate based on currently available rental data   
Projected Vacancy 4% half a month per year
Gross Operating Income    $10,368     
 
Expense (Annual)
Real Estate Taxes $942 estimate based on median sales price
Repairs $900 estimate based on typical property condition
Association Dues $3,000 estimated to be $250 per month
Property Management $0 assuming self management
Insurance $394 estimate based on recent trends
Utilities $0 assumes tenant pays all utilities
Advertising $100 estimate
Total Operating Expenses    $5,336  
 
Cash Flow Before Tax
Gross Operating Income $10,368  
 - Operating Expenses  - $5,336  
Net Operating Income $5,032     
 - Annual Debt Service  - $5,004 financing 80% of the purchase price at 4%
Cash Flow Before Taxes    $28     
Sales in the Past 36 Months....
Nov 19, 2021 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $109,000
Nov 10, 2021 1380 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $140,000
Sep 16, 2021 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $117,430
Sep 3, 2021 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $138,500
Aug 9, 2021 1346 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $105,000
Jul 21, 2021 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $103,900
Jun 23, 2021 1346 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $107,000
Jun 21, 2021 1342 Hunters Rd, Harrisonburg, VA 22801 5 BR 3 BA 1,316 SF $140,000
May 31, 2021 1340 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $151,000
May 28, 2021 1336 Hunters Rd, Harrisonburg, VA 22801 5 BR 3 BA 1,316 SF $170,000
May 27, 2021 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $100,000
May 27, 2021 1348 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 1,012 SF $95,000
May 27, 2021 1346 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $110,000
Apr 9, 2021 1390 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 953 SF $118,000
Apr 9, 2021 1396 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 953 SF $125,000
Apr 7, 2021 1384 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $135,000
Mar 26, 2021 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $95,000
Jan 29, 2021 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $98,000
Jan 8, 2021 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $85,000
Dec 30, 2020 1342 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $92,500
Nov 25, 2020 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $90,000
Nov 23, 2020 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $89,900
Oct 28, 2020 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $89,000
Sep 28, 2020 1342 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $109,900
Aug 24, 2020 1396 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $80,000
Jul 24, 2020 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 800 SF $65,000
Jul 24, 2020 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 800 SF $75,000
Jul 9, 2020 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $83,000
Jun 18, 2020 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $75,000
Jun 18, 2020 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $74,000
May 15, 2020 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $90,000
May 4, 2020 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $80,000
May 4, 2020 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $80,000
Apr 10, 2020 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $90,000
Mar 18, 2020 1360 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 982 SF $90,000
Mar 16, 2020 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $88,000
Mar 16, 2020 1348 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $90,000
Mar 6, 2020 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $88,000
Feb 28, 2020 1340 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 982 SF $87,500
Nov 30, 2019 1380 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 953 SF $79,000
Nov 15, 2019 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $80,000
Oct 31, 2019 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $84,000
Sep 18, 2019 1380 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $80,600
Sep 10, 2019 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $89,900
Aug 30, 2019 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $80,000
Aug 30, 2019 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $73,500
Jul 19, 2019 1346 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $92,000
May 22, 2019 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $84,000
May 19, 2019 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $85,000
May 17, 2019 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $80,000
May 1, 2019 1380 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $81,500
Apr 30, 2019 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $78,000
Apr 30, 2019 1384 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $88,000
Apr 19, 2019 1380 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $70,000
Apr 16, 2019 1348 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $71,800
Apr 16, 2019 1346 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $71,800
Jan 25, 2019 1348 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $82,380
Current Listings....

1330 Hunters Rd
2 Beds  •  2 Baths
1,012 livable square feet
$135,000 (For Sale)
Listing By: Rocktown Realty
Neighborhood Map....
Learn About Investing   Investment Analysis Tools
Have Questions?  Contact Scott P. Rogers at 540-578-0102 or scott@HarrisonburgHousingToday.com.