Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group
HarrisonburgInvestmentProperties.com
 A service of Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group 540.578.0102 | scott@HarrisonburgHousingToday.com 

College Rentals Multi Family Properties Newer Townhouses Upscale Townhouses Slightly Older Townhouses Foreclosures
HUNTERS RIDGE
Hunters Ridge  •  Camden Townes  •  Fox Hill  •  Madison Manor  •  Pheasant Run  •  Campus View Condos
hunters ridge
Sales Per Year....
2024 3  (ytd)
2023 Townhouse Sale  Townhouse Sale  17
2022 Townhouse Sale  Townhouse Sale  15
2021 Townhouse Sale  Townhouse Sale  Townhouse Sale  20
2020 Townhouse Sale  Townhouse Sale  Townhouse Sale  20
2019 Townhouse Sale  Townhouse Sale  18
2018 Townhouse Sale  Townhouse Sale  16
2017 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  31
2016 Townhouse Sale  Townhouse Sale  Townhouse Sale  19
2015 Townhouse Sale  Townhouse Sale  17
2014 6
2013 Townhouse Sale  Townhouse Sale  13
2012 Townhouse Sale  7
2011 Townhouse Sale  8
2010 Townhouse Sale  Townhouse Sale  18
2009 4
2008 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  26
2007 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  40
2006 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  32
2005 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  61
2004 Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  Townhouse Sale  38
 
Median Sales Price....
2024 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $157,450
2023 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $155,000
2022 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $135,000
2021 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $112,450
2020 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $88,000
2019 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $80,300
2018 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $74,400
2017 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $62,500
2016 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $53,000
2015 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $46,000
2014 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $42,000
2013 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $56,250
2012 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $70,000
2011 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $49,200
2010 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $65,000
2009 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $94,000
2008 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $101,000
2007 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $100,000
2006 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $99,950
2005 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $89,900
2004 Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices Townhouse Prices $75,950


Sample Hunters Ridge Investment Analysis....
Property Details
Purchase Price $158,225 based on median sales price
 
Income (Annual)
Monthly Rental Rate $900 estimate based on currently available rental data   
Projected Vacancy 4% half a month per year
Gross Operating Income    $10,368     
 
Expense (Annual)
Real Estate Taxes $1,424 estimate based on median sales price
Repairs $900 estimate based on typical property condition
Association Dues $3,000 estimated to be $250 per month
Property Management $0 assuming self management
Insurance $570 estimate based on recent trends
Utilities $0 assumes tenant pays all utilities
Advertising $100 estimate
Total Operating Expenses    $5,994  
 
Cash Flow Before Tax
Gross Operating Income $10,368  
 - Operating Expenses  - $5,994  
Net Operating Income $4,374     
 - Annual Debt Service  - $10,764 financing 80% of the purchase price at 7.75%
Cash Flow Before Taxes    $-6,390     
Sales in the Past 36 Months....
Jun 3, 2024 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $157,450
Apr 12, 2024 1366 Hunters Ridge Rd, Harrisonburg, VA 22801 2 BR 2 BA 862 SF $180,000
Jan 8, 2024 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $144,000
Nov 6, 2023 1384 Hunters Rd, Harrisonburg, VA 22801 3 BR 2 BA 982 SF $159,000
Nov 3, 2023 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $130,000
Sep 29, 2023 1345 Bradley Dr, Harrisonburg, VA 22801 4 BR 2 BA 1,352 SF $219,000
Aug 11, 2023 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $159,900
Jul 12, 2023 1330 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $150,000
May 31, 2023 1348 Hunters Rd, Harrisonburg, VA 22801 5 BR 3 BA 1,277 SF $209,900
May 30, 2023 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $130,000
May 26, 2023 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 862 SF $154,000
May 26, 2023 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $159,900
May 26, 2023 1396 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $159,900
May 10, 2023 1348 Hunters Rd, Harrisonburg, VA 22801 5 BR 3 BA 1,277 SF $209,900
May 2, 2023 1348 Hunters Rd, Harrisonburg, VA 22801 3 BR 3 BA 1,277 SF $209,900
Apr 7, 2023 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $155,000
Mar 31, 2023 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $155,000
Mar 3, 2023 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $140,000
Jan 25, 2023 1340 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $140,000
Jan 9, 2023 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $128,000
Nov 11, 2022 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $140,000
Oct 28, 2022 1380 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $156,000
Oct 20, 2022 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $120,000
Oct 20, 2022 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 862 SF $120,000
Oct 20, 2022 1384 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $120,000
Oct 20, 2022 1346 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $130,000
Sep 26, 2022 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $123,000
Aug 22, 2022 1380 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $130,000
May 25, 2022 1346 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 982 SF $162,500
Apr 21, 2022 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $145,000
Apr 8, 2022 1372 Hunters Rd, Harrisonburg, VA 22801 2 BR 1 BA 837 SF $123,000
Apr 8, 2022 1342 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 1,012 SF $160,000
Mar 4, 2022 1398 Bradley Dr, Harrisonburg, VA 22801 4 BR 2 BA 1,352 SF $163,000
Feb 28, 2022 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $145,000
Jan 20, 2022 1330 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $135,000
Dec 1, 2021 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $114,900
Nov 19, 2021 1360 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $109,000
Nov 10, 2021 1380 Hunters Rd, Harrisonburg, VA 22801 4 BR 2 BA 953 SF $140,000
Sep 16, 2021 1390 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 953 SF $117,430
Sep 3, 2021 1366 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 837 SF $138,500
Aug 9, 2021 1346 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $105,000
Jul 21, 2021 1336 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 1,012 SF $103,900
Jun 23, 2021 1346 Hunters Rd, Harrisonburg, VA 22801 2 BR 2 BA 982 SF $107,000
Jun 21, 2021 1342 Hunters Rd, Harrisonburg, VA 22801 5 BR 3 BA 1,316 SF $140,000
Current Listings....
There are no properties on the market right now!
Neighborhood Map....
Learn About Investing   Investment Analysis Tools
Have Questions?  Contact Scott P. Rogers at 540-578-0102 or scott@HarrisonburgHousingToday.com.